City of Ashland, Oregon / City Recorder / City Council Information / Packet Archives / Year 2002 / 02/19 / Cash Reserve
Cash Reserve
[ Cash Reserve Report ] [
Cash Reserve Graph ]
Rogue Valley Council of Governments
Cash Reserve Update
February, 2002
BACKGROUND
On January 26, 2001 RVCOG held a strategic planning / problem solving session
with Board members and partners. Principle among the items decided upon was
the need to arrive at a solution to the COG's chronic cash flow difficulties.
The final strategy decided upon called for a one-time contribution by member
jurisdictions to total $200,000, spread out over a period of up to three
years. The amount from each jurisdiction was to be proportional to the annual
dues amounts each member jurisdiction pays.
The schedule of contributions was as follows:
Member |
2001-2002
% of Dues |
Yearly
Contribution |
|
Total
Donation |
| Meford |
24.43 |
$ 16,287 |
x3 = |
$ 48,860 |
| Jackson County |
24.37 |
16,247 |
x3 = |
48,740 |
| Josephine County |
20.34 |
13,560 |
x3 = |
40,680 |
| Grants Pass |
8.58 |
5,720 |
x3 = |
17,160 |
| Ashland |
7.91 |
5,273 |
x3 = |
15,820 |
| Central Point |
4.82 |
3,213 |
x3 = |
9,640 |
| Talent |
2.03 |
1,353 |
x3 = |
4,060 |
| Eagle Point |
2.02 |
1,347 |
x3 = |
4,040 |
| Phoenix |
1.63 |
1,087 |
x3 = |
3,260 |
| Shady Cove |
0.95 |
633 |
x3 = |
1,900 |
| Jacksonville |
0.89 |
593 |
x3 = |
1,780 |
| Rogue River |
0.79 |
527 |
x3 = |
1,580 |
| Cave Junction |
0.57 |
380 |
x3 = |
1,140 |
| Gold Hill |
0.50 |
333 |
x3 = |
1,000 |
| Butte Falls |
0.17 |
113 |
x3 = |
340 |
|
|
$ 66,667 |
x3 = |
$ 200,000 |
Because the decision by the RVCOG Board to proceed with the establishment
of a cash reserve was only advisory to members, each jurisdiction was asked
to consider the proposal within their individual budget processes for FY
01/02 budget. Information conceming the need for a cash reserve fund for
RVCOG was distributed to member jurisdictions in early spring of 2001, and
presentations were made to those city councils and county commissioners that
requested them. The results were as follows:
-
One jurisdiction (Josephine County), citing severe budget constraints, declined
t participate.
-
Two jurisdictions (Medford and Grants Pass) elected to provide a 3-year
interest-free loan instead of an outright contribution.
-
All other jurisdictions did participate as originally proposed.
The result to date is an initial cash reserve of $80,540. Still pending is
Jackson County's full contribution of $48,740, which is tied to the adoption
of certain RVCOG charter amendments addressing potential member financial
liabilities. These charter amendments should be completed and presented for
adoption at our February 27 Board meeting.
As one of the conditions of funding the cash reserve, members requested pedodic
updates on the effec{ the cash reserve fund was having on RVCOG's cash flow
situation, as well as an indication of whether the organization's general
financial situation was continuing to improve.
OVERALL FINANCIAL SITUATION
The COG's financial situation continues to improve, reversing a trend during
the majority of the decade of the 1990s in which a positive fund equity was
gradually turned into deficits in both the general (administration) and special
revenue (project) funds. Through policies that oversee budgeting, project
design, implementation, and personnel best practices, the COG is now several
years into a steady improvement in all aspects of operations.
The change in fund equity, also known as results of operations, was very
positive for FY 00101, coming in at $168,128 for the year (adjusted for the
distortion of the transfer of the SDSD advance and revenue bond from short
term to long term debt). For the first six months of FY 01/02 the figure
is $106,344. If the remainder of the fiscal year goes well, the COG will
have its third year out of four of positive changes in fund equity.
We have also been successful in reducing our non-current debt recently, from
$799,445 as of June 30, 2001, to $723,203 as of December 31, 2002, a reduction
of over $76,000. Non-current debt consists of the lease/purchase of our building,
as well as an old SDSD advance we are paying back (details below) and our
revenue bond (the former line of credit, also explained more fully below).
As one more general indicator of the COG's overall financial health, both
the Total (longer term) Assets and the Current (shorter term) Assets have
exceeded Total and Current Liabilities for several years, with steadily
increasing ratios. As of December 31,2001, Current Assets were at a ratio
of $2.78 to $1 of Current Liabilities, and Total Assets were at $1.98 to
$1 of Total Liabilities.
CASH FLOW SPECIFICS
One major contributory factor to RVCOG's cash flow problems was the considerable
delays in reimbursements for work performed. In FY 00/01 for example, an
average of 76% of receivables in a given month were unpaid after 30, 60,
90, and even 120 days, amounting to approximately $250,000 at any given time
that the COG had tied up in late state and federal payments. While it was
understood that the COG would never be able to totally avoid delays in
reimbursements, it was considered reasonable to expect a significant decrease
in the amount of receivables in excess of 30 days, thereby also decreasing
the total receivables.
By employing a number of strategies, RVCOG has managed to make considerable
progress in decreasing the amount of receivables exceeding 30 days. For example,
during the first six months of FY 01/02, the present fiscal year, a total
of 54% of all receivables were current (under 30 days), as compared to the
24% average during the preceding fiscal year. This average reduction of over
100% in receivables over 30 days has made a difference in the total amount
of COG funds that are in receivables at any one time. As of the end of December
2001 for instance, there were only $153,000 in receivables, the majodty of
which were current. While receivables could possibly, and often do, vary
substantially from month to month, approximately $150,000 in receivables
at any one time is a reasonable target for the COG over the long term.
As stated above, COG now has just over $80,000 in its cash reserve, which
has already played a crucial role in improving our payables situation. In
the past the RVCOG was routinely forced to delay payments to vendors for
60 to 90 days at a time, yet at the same time would more often than not barely
make payroll (for example, at the end of FY 00/01, the COG registered $88,234
as "cash in bank" against current liabilities of $746,667). The pattern of
late payments resulting from this imbalance created a host of problems for
the organization, as well as for the individuals awaiting payment. This has
now undergone a dramatic shift. In the first six months of this fiscal year,
the COG has not once taken more than 30 days to meet any payable. In fact,
as of December 31, 2001, cash in bank was almost $388,000, whereas current
liabilities were only $302,500.
The improvement in cash flow is even more noteworthy considering that itis
coinciding with the repayment of two large debts - the 15-year old $159,000
Department of Human Services (DHS/SDSD) advance, and the COG's former $200,000
line of credit. The advance from DHS/SDSD was simultaneously called in from
all Area Agencies on Aging in Oregon at the beginning of FY 01/02, with full
payment due by June, 2003. The line of credit, which out of necessity had
been maintained at its maximum of $200,000 during most of FY 00/01, was payed
down by $50,000 over the first three months of this fiscal year, and converted
to a revenue bond in November. The bond will be repaid over three years at
6.17% interest.
SUMMARY
The financial and operational policies put into place in the last several
years have produced the important changes in RVCOG's financial situation
that are crucial to the organization being able to continue to provide worthwhile
services to its members. The specific strategies devised by the Board to
address the issue of cash fiow appear also to have been successful so far,
dramatically reducing a number of issues around the COG's chronic lack of
cash flow. By the time the full cash reserve is assembled in two years, issues
with cash on hand, receivables, and payables will cease to be limiting factors
on RVCOG's operations.
End of Document - Back to Top
Cash Reserve Graph
This document is available as a PDF file. Click on the link below to
download:
|